3573 Laconia AVE Bronx, NY 10469
UPDATED:
Key Details
Property Type Commercial
Sub Type Multi Family
Listing Status Active
Purchase Type For Sale
MLS Listing ID KEYL3572640
HOA Y/N No
Rental Info No
Year Built 2022
Annual Tax Amount $2,652
Lot Dimensions 75.17x100
Property Sub-Type Multi Family
Source onekey2
Property Description
Income:
Apt. 1A: $28,359 Ann.; Lease Exp.: 7/31/26.
Legal Rent: $38,962.80 Ann.
Apt. 1B: $28,359 Ann.; Lease Exp.: 9/14/26.
Legal Rent: $38,962.80 Ann.
Apt. 2A: $28,975.44 Ann.; Lease Exp.: 7/31/26.
Legal Rent: $38,962.80 Ann.
Apt. 2B: $28,122.24 Ann.; Lease Exp.: 8/31/26.
Legal Rent: $36,373.44 Ann.
Apt. 2C: $31,651.08 Ann.; Lease Exp.: 7/31/26.
Legal Rent: $46,545.72 Ann.
Apt. 2D: $29,680.44 Ann.; Lease Exp.: 9/30/25.
Legal Rent: $38,962.80 Ann.
Apt. 2E: $28,910.04 Ann.; Lease Exp.: 9/30/26.
Legal Rent: $28,910.04 Ann.
Apt. 2F: $33,291 Ann.; Lease Exp.: 8/31/26.
Legal Rent: $46.545.72 Ann.
Apt. 3A: $28,359 Ann.; Lease Exp.: 7/31/26.
Legal Rent: $38,962.80 Ann.
Apt. 3B: $29,427.84 Ann.; Lease Exp.: 9/31/26.
Legal Rent: $36,373.44 Ann.
Apt. 3C: $30,804 Ann.; Lease Exp.: 11/30/25.
Legal Rent: $30,804 Ann.
Apt. 3D: $28,359 Ann.; Lease Exp.: 9/4/26.
Legal Rent: $38,962.80 Ann.
Apt. 3E: $28,428 Ann.; Lease Exp.: 7/31/25.
Legal Rent: $39,057.60 Ann.
Apt. 3F: $31,651.08 Ann. ; Lease Exp.: 9/30/26.
Legal Rent: $31,651.08 Ann.
Apt. 4A: $28,543.92 Ann.; Lease Exp.: 7/31/26.
Legal Rent: $38,962.80 Ann.
Apt. 4B: $26,988 Ann.; Lease Exp.: 7/31/25
Legal Rent: $26,988 Ann.
Apt. 4C: $30,804 Ann.; Lease Exp.: 1/14/25.
Legal Rent: $30,804 Ann.
Apt. 4D: $40,416 Ann.; Lease Exp.: 9/30/26.
Legal Rent: $50,520 Ann.
Apt. 4E: $28,292.04 Ann.; Lease Exp.: 9/30/25.
Legal Rent: $28,292.04 Ann.
Apt. 4F: $32,754 Ann.; Lease Exp.: 8/31/25.
Legal Rent: $46,545.72 Ann.
Total Gross Rent: $602,175.12 Ann.
Total Legal Rent: $752,150.40 Ann.
Expenses:
Electric: $6,000 Ann. (Common Area Only)
Heat/Hot Water: $14,000 Ann.
Insurance: $14,500 Ann.
Water/Sewer: $12,000 Ann.
Taxes: $2,651.68 Ann. (Protected For The Next 34 Years)
Total Expenses: $49,151.68 Ann.
Current Gross Income: $602,175.12 Ann.
Pro Forma Gross Income: $752,150.40 Ann.
Current Net Operating Income (NOI): $553,023.44 Ann. (7.96% Cap!!!)
Pro Forma Net Operting Incoming (NOI): $702,998.72 Ann. (10.12% Cap)
Location
State NY
County Bronx County
Interior
Fireplace No
Exterior
Private Pool No
Building
Story 4
Others
Special Listing Condition None
Salmon Real Estate has been selling residential homes and commercial property on Staten Island since 1956, making us the oldest independent real estate firm on Staten Island.
Our invaluable experience and resources means your needs are our priority. Salmon’s hands-on, team approach means we treat your real estate transaction as if it were our own: personally, professionally, and with over a half-century of know-how.
If you're interested in this listing and would like to learn more, just drop us your name info here and we'll get straight back with you to discuss it. We look forward to speaking with you.