1257-1267 Forest AVE Staten Island, NY 10302

UPDATED:
Key Details
Property Type Commercial
Sub Type Business
Listing Status Active
Purchase Type For Sale
MLS Listing ID 856196
Rental Info No
Year Built 1990
Annual Tax Amount $163,582
Property Sub-Type Business
Source onekey2
Property Description
Income:
1st Floor:
Kung Fu Tea (900 Sqft.): $29,917.44 Ann. Lease Exp.: 3/31/27.
Exotic Convenience Corp. (1,000 Sqft.): $43,219.56 Ann.; Lease Exp.: 3/31/30.
Riverside Chinese Kabab (800 Sqft.): $41,375.16 Ann.; Lease Exp.: 6/30/27.
Nail It UP Inc. (800 Sqft.): $36,011.76 Ann.; Lease Exp.: 2/28/26.
Wireless Matrix Corp. (2 Units, 1,500 Sqft.): $62,628.96 Ann.; Lease Exp.: 6/30/25.
SKYCARE RX Inc. (2 Units, 1,500 Sqft.): $77,374.56 Ann.; Lease Exp.: 12/31/28.
Happy Eastern Dragon (1,700 Sqft.): $56,015.52 Ann.; Lease Exp.: 6/30/32.
QK Grill Japan II LLC (1,800 Sqft.): 75,600 Ann.; Lease Exp.: 1/31/33.
2nd Floor:
Wang Suezhen Spa (1,400 Sqft.): $32,400 Ann.; Lease Exp.: 9/5/29.
C & R Desantis Inc. (800 Sqft.): $35,646.24 Ann.; Lease Exp.: 7/31/27.
Brightside Training LLC (2 Units, 2,000 Sqft.): $39,552 Ann.; Lease Exp.: 9/30/26.
1267 MTA Inc. (5 Units, 4,000 Sqft.): $108,211.80 Ann.; Lease Exp.: 12/31/27.
J & C Essential Care LLC (800 Sqft.): $26,400 Ann.; Lease Exp.: 11/30/29.
Dance Central (1,000 Sqft.): $39,338.16 Ann.; Lease Exp.: 10/31/24.
Ground Floor:
Prime Care Inc. (5 Units, 8,000 Sqft.): $240,000 Ann.; Lease Exp.: 12/31/25.
Expenses:
Gas: $0 Ann.
Electric: $0 Ann.
Water: $0 Ann.
Trash: $0 Ann.
Insurance: $8,718 Ann.
Taxes: $163,582.40 Ann.
Gross Income: $943,691.16 Ann.
Total Expenses: $172,300.40 Ann.
Net Operating Income (NOI): $771,390.76 Ann. (8.12% Cap!!!)
Reply, Reply All or Forward
Location
State NY
County Richmond (staten Island)
Interior
Heating Natural Gas
Cooling Central Air
Fireplace No
Exterior
Utilities Available Electricity Connected, Natural Gas Connected, Phone Connected, See Remarks
Total Parking Spaces 38
Building
Sewer Public Sewer
Water Public
Structure Type Block
Others
Special Listing Condition None

Salmon Real Estate has been selling residential homes and commercial property on Staten Island since 1956, making us the oldest independent real estate firm on Staten Island.
Our invaluable experience and resources means your needs are our priority. Salmon’s hands-on, team approach means we treat your real estate transaction as if it were our own: personally, professionally, and with over a half-century of know-how.
If you're interested in this listing and would like to learn more, just drop us your name info here and we'll get straight back with you to discuss it. We look forward to speaking with you.



